Thursday, 19 July 2018

Simple Attempt At Estimating Koufu's 6 months Results



Koufu (SGX:VL6) Was listed on 18 July

The Prospectus can be found here

Personally i had taken a look at the prospectus and was pretty keen on applying for the IPO as it seems to be relatively well priced when compared to Kimly Limited.







However on a closer look of the 402 page prospectus, something caught my eye


















Shareholder's Equity from Page 101/402
30 April 2018 Shareholder's Equity from Page 73/402

Since Retained Earnings is from Profits, we can infer that Koufu has earned
37924-30600= 7324 ('000) 
Or if you would use the unaudited pro forma found on page 327/402, which is 29,861
37924-29861= 8063 ('000)

In 4 months it has earned the above amount, so a rough gauge of 6 months and 12 months results will be
6 Months  1098600/12094500
12 Months 21972000/24189000

6 Months EPS 1.98 cents/ 2.18 cents
12 Months EPS 3.96 cents/ 4.36 cents

For reference, Profits in 2017 amounted to 26819000 or EPS 4.83 cents
In the worse case scenario, core earnings would have plunged 18%
In the better case scenario, core earnings would have plunged 9.73%

Not forgetting that they will have to pay off the IPO Expense which amounts to 2.5 million


Conclusion

I do feel that Koufu will have to do quite a bit to improve their earnings given how it has done in the current 4 months.


2 comments:

  1. What do you think of the founders cashing out?

    ReplyDelete



  2. Are you willing to know who your spouse really is, if your spouse is cheating just contact cybergoldenhacker he is good at hacking into cell phones,changing school grades and many more this great hacker has also worked for me and i got results of spouse whats-app messages,call logs, text messages, viber,kik, Facebook, emails. deleted text messages and many more this hacker is very fast cheap and affordable he has never disappointed me for once contact him if you have any form of hacking problem am sure he will help you THANK YOU.
    contact: cybergoldenhacker at gmail dot com

    ReplyDelete